County Profile for Clay - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,294,209 Total Charges 33,951,170
Fixed Assets 4,721,001 Contract Allowance 17,624,623
Other Assets 492,569 Operating Revenue 16,326,547
Total Assets 8,507,779 Operating Expenses 18,792,415
Current Liabilities 4,887,772 Operating Margin -2,465,868
Long Term Liabilities 370,134 Other Income 895,993
Total Equity 3,249,873 Other Expense 0
Total Liabilities and Equity 8,507,779 Net Profit or Loss -1,569,875

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,884 Revenue per Bed $379,687 Revenue per Person $16,326,547
Net Margin per Discharge ($2,550) Net Margin per Bed ($57,346) Net Margin per Person ($2,465,868)
Net Profit per Discharge ($1,623) Net Profit per Bed ($36,509) Net Profit per Person ($1,569,875)
Net Fixed Assets per Discharge $4,882 Net Fixed Assets per Bed $109,791 Net Fixed Assets per Bed $4,721,001
Long Term Debt per Discharge $383 Long Term Debt per Bed $8,608 Long Term Debt per Person $370,134
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,003 Net Fixed Assets 2,086 Population Estimate 1,151
Total Revenue 2,010 Long Term Liabilities 1,949 Total Patient Discharges 1,531
Net Margin 2,292 Total Patient Beds 1,385
Net Profit or Loss 2,818

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,097,267 2,097,242 1.4768
31 Intensive Care Unit 452,757 336,000 1.3475
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,125,269 4,353,937 0.9475
50 Operating Room 386,475 1,515,196 0.2551
51 Recovery Room 43,466 232,762 0.1867
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 52,476 13 Nursing Administration 85,982
02,03 Captial Related - Movable Equipment 358,501 14 Central Services and Supply 0
04 Employee Benefits 2,132,551 15 Pharmacy 0
05 Administrative and General 1,887,571 16 Medical Records and Medical Library 172,675
06 Maintenance and Repairs 377,879 17 Social Services 128,315
07 Operation of Plant 428,287 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 394,821 19 Non Physician Anesthetist 200,201
10,11 Dietary and Cafeteria 609,137 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,828,396

County Profile for Clay - 2017